Considering 1 No. of steel grill fencing Considering 10'-0" x 5'-0"= 50 sft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 1.5" x 1/4" MS Pipe: @ 3.34 lbs per rft Vertical: 21 x 5'-0"= 105 rft Add wastage 5%= 5.25 rft = 110.25 rft = 368.24 Ibs | 368.24 | lbs | 70000 | per M. ton | 31.75 | 11691.62 | |
| 2 | Electrodes including electricity Electrodes in/c electricity | 100 | nos | 10 | each | 10 | 1000 | |
| 3 | Welder Welder / fabricator | 0.75 | no | 700 | per day | 700 | 525 | |
| 4 | Skilled labour Welder helper | 0.75 | no | 600 | per day | 600 | 450 | |
| 5 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 7 | Ordinary labour Labour charge for cutting 3" x 3" x 6" size grooves | 25 | nos | 550 | per day | 22 | 550 | |
| 8 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 25 x 3.14 x 1.5x1.5= 1.22 cft | 1.22 | cft | 20151.67 | % cft | 201.52 | 245.85 | |
| 9 | Mason / Mosaic mistry Mason | 0.3 | no | 700 | per day | 700 | 210 | |
| 10 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 0.3 | no | 550 | per day | 550 | 165 | |
| 11 | Work-shop charges 21.15 Work-shop charges: | 1 | - | 14490.16 | Unit | 724.51 | 724.51 | |
| 6 | Carrying of materials to work-shop and fabricated materials to site: | LS | 275 | |||||
| Sub-Total | 16386.98 | |||||||
| Contractor's Profit | 10% | 0.1 | 1638.7 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 573.54 | |||||
| Total | 18599.22 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1508.04 | ||||
| Grand Total | 20107.26 | |||||||
| Rate per sft | 402.14 | |||||||
| Rate per sqm | 4328.63 | |||||||