Considering 1 x 3'-0" x 7'-0" = 21.00 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 10 mm thick tempered glass (a)Cost of Materials:(i)(Cost of 10 mm thick tempered glass=21sft + Add 3% wastage=0.63sft) = 21.63sft | 21.63 | sft | 390 | per sft | 390 | 8435.7 | |
| 2 | Auto closer set Floor mountain auto closure | 1 | set | 6200 | per set | 6200 | 6200 | |
| 3 | Top and bottom clamping device Clamping device top and bottom | 2 | nos | 1202 | per set | 1202 | 2404 | |
| 4 | Locking device Clamping device top and bottom | 1 | set | 2800 | per set | 2800 | 2800 | |
| 5 | Top hinge Top hinge (Pivot) | 1 | set | 1250 | per set | 1250 | 1250 | |
| 6 | Handle Handle | 1 | set | 2800 | per set | 2800 | 2800 | |
| 7 | Skilled technician Labour cost for fitting and fixing: Skilled Technician | 0.5 | no | 1200 | per day | 1200 | 600 | |
| 8 | Semi skilled technician Semi-Skilled Technician | 0.5 | no | 800 | per day | 800 | 400 | |
| 9 | Ordinary labour Scaffolding | 1 | LS | 550 | per day | 85.94 | 85.94 | |
| 10 | Ordinary labour Local Carriage | 1 | LS | 550 | per day | 171.88 | 171.88 | |
| Sub-Total | 25147.52 | |||||||
| Contractor's Profit | 10% | 0.1 | 2514.75 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 880.16 | |||||
| Total | 28542.43 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2314.25 | ||||
| Grand Total | 30856.68 | |||||||
| Rate per sft | 1469.38 | |||||||
| Rate per sqm | 15816.41 | |||||||