Considering : 1X 5'-0"X 7'-0" = 35.00 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 10 mm thick clear glass (a)Cost of Materials: (i)(Cost of 10mm thick clear glass 35sft + Add 3% wastage=1.05sft)= 36.05sft | 36.05 | sft | 142 | per sft | 142 | 5119.1 | |
| 2 | 44 mm X 44 mm aluminium box 44mm x 44mm Aluminium box | 5 | rft | 82 | per foot | 82 | 410 | |
| 3 | Protector bit (Single) Protector bit (Single) | 17 | rft | 20 | foot | 20 | 340 | |
| 4 | Protector bit (Double) Protector bit (Double) | 17 | rft | 28.1 | foot | 28.1 | 477.7 | |
| 5 | S.S. screws SS Screws | 8 | nos | 2.5 | each | 2.5 | 20 | |
| 6 | Silicon (1 piece 300 mm) Silicon (1 piece 300 ml) | 1 | no | 325 | each | 325 | 325 | |
| 7 | Rowel plug Rowel plug | 8 | nos | 1 | each | 1 | 8 | |
| 8 | Rivet Rivet | 6 | nos | 5 | each | 5 | 30 | |
| 9 | Ordinary labour Labour cost | 3 | sft | 550 | per day | 550 | 1650 | |
| Sub-Total | 8379.8 | |||||||
| Contractor's Profit | 10% | 0.1 | 837.98 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 293.29 | |||||
| Total | 9511.07 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 771.17 | ||||
| Grand Total | 10282.24 | |||||||
| Rate per sft | 293.77 | |||||||
| Rate per sqm | 3162.14 | |||||||