Considering 1 unit, Considering 1 x 8'-0" x 6'-0"= 48 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Head rail, Aluminium Head rail, aluminium | 8.2 | rft | 9.5 | per foot | 9.5 | 77.9 | |
| 2 | Rod tilt / Hexagon Aluminium Rod Rod tilt/hexagon aluminium rod | 8 | rft | 9 | per foot | 9 | 72 | |
| 3 | End cap set / End closure set End cap set/end closure set | 2 | sets | 82 | per set | 82 | 164 | |
| 4 | Weight plate / Weight bar Weight plate/weight bar | 32 | nos | 11.5 | each | 11.5 | 368 | |
| 5 | Link Chain / Weight Chain Link chain/weight chain | 33 | rft | 11.5 | per foot | 11.5 | 379.5 | |
| 6 | Ball chain/plastic chain Ball chain/plastic chain | 39 | rft | 11 | per foot | 11 | 429 | |
| 7 | Plastic washer/fabricupper clip Plastic washer/fabricupper clip | 32 | nos | 3 | each | 3 | 96 | |
| 8 | Spacer (Link) / Plastic Runner Spring Spacer (link)/plastic runner spring | 8 | rft | 9.75 | each | 9.75 | 78 | |
| 9 | Handling Cord /Nylon Cord Handling cord/nylon cord | 92 | rft | 3.25 | per foot | 3.25 | 299 | |
| 10 | Thread bar Thread bar | 1 | no | 10.5 | each | 10.5 | 10.5 | |
| 11 | Angle Clip Angle clip | 3 | nos | 8.5 | each | 8.5 | 25.5 | |
| 12 | Plastic Runner Plastic runner | 32 | nos | 4 | each | 4 | 128 | |
| 13 | Glass fiber Fabrics (special quality, foreign made) Glass fibre fabrics | 48 | sft | 105 | per sft | 105 | 5040 | |
| 14 | Angle Angle | 3 | nos | 5 | each | 5 | 15 | |
| 15 | Fitting-fixing charge Fitting-fixing charge | 48 | sft | 4 | per sft | 4 | 192 | |
| Sub-Total | 7374.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 737.44 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 258.1 | |||||
| Total | 8369.94 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 678.64 | ||||
| Grand Total | 9048.58 | |||||||
| Rate per sft | 188.52 | |||||||
| Rate per sqm | 2029.23 | |||||||