Breakup

22.8 Supplying, fitting and fixing horizontal venetian blinds of 25 mm width made with aluminium foils/ strips (foreign made) with supply of all materials (foreign made) such as head rail, bottom rail, rod tilt, head cap, bottom cap, gear box, stick, support and cap, cord drum and support, bracket, cord lock, cord equalizer, top holder, ladder, cord, handling cord and aluminium foils etc. all complete and accepted by the Engineer-in-charge.

Considering 1 unit, Considering 1 x 8'-0" x 6'-0"= 48 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Head rail Head rail 8 rft 9.5 per foot 9.5 76
2 Bottom rail Bottom rail 8 rft 5.5 per foot 5.5 44
3 Aluminium Strips (special quality, foreign made) Aluminium strips 48 sft 85 per foot 85 4080
4 Rod till / hexagon aluminium Rod Rod till/hexagon aluminium rod 8 rft 8 per foot 8 64
5 Gear box /tilter Gear box /tilter 2 nos 11.5 each 11.5 23
6 Support and cord drum Support and cord drum 4 nos 6.5 each 6.5 26
7 Cord lock Cord lock 4 nos 6.5 each 6.5 26
8 Stop ring Stop ring 6 nos 8.5 each 8.5 51
9 Tassel Tassel 6 nos 5 ach 5 30
10 Ladder cord Ladder cord 118 rft 4.25 per foot 4.25 501.5
11 Stick / tilt wand Stick / tilt wand 2 nos 8.5 each 8.5 17
12 Stick / tilt wand Bracket/metal intermediatebracket 4 nos 8.5 each 8.5 34
13 Bottom cap / end cap for head rail Bottom cap/end cap for head rail 2 nos 11 each 11 22
14 Tape holder Tape holder 2 nos 6.5 each 6.5 13
15 Steel washer Steel washer 2 nos 8.5 each 8.5 17
16 Head cap set Head cap set 2 nos 13 each 13 26
17 Handling cord Handling cord 82 rft 5.5 per foot 5.5 451
18 Labour cost Labour cost 48 sft 4 per sft 4 192
Sub-Total 5693.5
Contractor's Profit 10% 0.1 569.35
Contractor's Overhead Expenses 3.5% 0.035 199.27
Total 6462.12
Add VAT with adjustment factor. 1.08108 7.5% 0.075 523.96
Grand Total 6986.08
Rate per sft 145.54
Rate per sqm 1566.59
Help