Considering 1 unit, Considering 1 x 8'-0" x 6'-0"= 48 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Head rail Head rail | 8 | rft | 9.5 | per foot | 9.5 | 76 | |
| 2 | Bottom rail Bottom rail | 8 | rft | 5.5 | per foot | 5.5 | 44 | |
| 3 | Aluminium Strips (special quality, foreign made) Aluminium strips | 48 | sft | 85 | per foot | 85 | 4080 | |
| 4 | Rod till / hexagon aluminium Rod Rod till/hexagon aluminium rod | 8 | rft | 8 | per foot | 8 | 64 | |
| 5 | Gear box /tilter Gear box /tilter | 2 | nos | 11.5 | each | 11.5 | 23 | |
| 6 | Support and cord drum Support and cord drum | 4 | nos | 6.5 | each | 6.5 | 26 | |
| 7 | Cord lock Cord lock | 4 | nos | 6.5 | each | 6.5 | 26 | |
| 8 | Stop ring Stop ring | 6 | nos | 8.5 | each | 8.5 | 51 | |
| 9 | Tassel Tassel | 6 | nos | 5 | ach | 5 | 30 | |
| 10 | Ladder cord Ladder cord | 118 | rft | 4.25 | per foot | 4.25 | 501.5 | |
| 11 | Stick / tilt wand Stick / tilt wand | 2 | nos | 8.5 | each | 8.5 | 17 | |
| 12 | Stick / tilt wand Bracket/metal intermediatebracket | 4 | nos | 8.5 | each | 8.5 | 34 | |
| 13 | Bottom cap / end cap for head rail Bottom cap/end cap for head rail | 2 | nos | 11 | each | 11 | 22 | |
| 14 | Tape holder Tape holder | 2 | nos | 6.5 | each | 6.5 | 13 | |
| 15 | Steel washer Steel washer | 2 | nos | 8.5 | each | 8.5 | 17 | |
| 16 | Head cap set Head cap set | 2 | nos | 13 | each | 13 | 26 | |
| 17 | Handling cord Handling cord | 82 | rft | 5.5 | per foot | 5.5 | 451 | |
| 18 | Labour cost Labour cost | 48 | sft | 4 | per sft | 4 | 192 | |
| Sub-Total | 5693.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 569.35 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 199.27 | |||||
| Total | 6462.12 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 523.96 | ||||
| Grand Total | 6986.08 | |||||||
| Rate per sft | 145.54 | |||||||
| Rate per sqm | 1566.59 | |||||||