Login

Breakup

22.9 Supplying, fitting and fixing of horizontal zebra blind made with polyester fabrics, synthetic net with 3 inch vinyl/upvc coated strips (foreign made) with supply of all materials (foreign made) such as head rail, bottom rail, rod tilt, head cap, bottom cap, gear box, stick, support and cap, cord drum and support, bracket, cord lock, cord equalizer, top holder, ladder, cord, handling cord and aluminium foils etc. all complete and accepted by the Engineer-in-charge.

Considering 1 unit , Considering 1 x 8'-0" x 6'-0"= 48 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Head rail Head rail 8 rft 9.5 per foot 9.5 76
2 Bottom rail Bottom rail 8 rft 5.5 per foot 5.5 44
3 synthetic net synthetic net 48 sft 62 per foot 62 2976
4 polyester fabrics polyester fabrics 48 sft 73 per foot 73 3504
5 vinyl or PVC coated strip vinyl or PVC coated strip 48 sft 93 per foot 93 4464
6 Rod till / hexagon aluminium Rod Rod till/hexagon aluminium rod 8 rft 8 per foot 8 64
7 Gear box /tilter Gear box /tilter 2 nos 11.5 each 11.5 23
8 Support and cord drum Support and cord drum 4 nos 6.5 each 6.5 26
9 Cord lock Cord lock 4 nos 6.5 each 6.5 26
10 Stop ring Stop ring 6 nos 8.5 each 8.5 51
11 Tassel Tassel 6 nos 5 ach 5 30
12 Ladder cord Ladder cord 118 rft 4.25 per foot 4.25 501.5
13 Stick / tilt wand Stick / tilt wand 2 nos 8.5 each 8.5 17
14 Bracket/metal intermediate bracket Bracket/metal intermediate bracket 4 nos 8.5 each 8.5 34
15 Bottom cap / end cap for head rail Bottom cap/end cap for head rail 2 nos 11 each 11 22
16 Tape holder Tape holder 2 nos 6.5 each 6.5 13
17 Steel washer Steel washer 2 nos 8.5 each 8.5 17
18 Head cap set Head cap set 2 nos 13 each 13 26
19 Handling cord Handling cord 82 rft 5.5 per foot 5.5 451
20 Labour cost Labour cost 48 sft 4 per sft 4 192
Sub-Total 12557.5
Contractor's Profit 10% 0.1 1255.75
Contractor's Overhead Expenses 3.5% 0.035 439.51
Total 14252.76
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1155.63
Grand Total 15408.39
Rate per sft 321
Rate per sqm 3455.24
Help