Considering 24'-0" x 14'-0"= 336 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 2" x 2" x 1/4" MS angle: @ 3.19 Ibs per rft: Angle post: 14 x 14'-0"= 196.00 rft 7 x 8 x 2'-3"= 126.00 rft Horizontal: 8 x 2 x 24'-0"= 384.00 rft = 706.00 rft = 2252.14 Ibs | 2252.14 | lbs | 70000 | per M. ton | 31.75 | 71505.44 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) 2.5" x 1/4" F.I. bar: @ 1.91 Ibs per rft: Horizontal bar: 8 x 3 x 24'-0"= 576.00 rft 8 x 12 x 2'-3"= 216.00 rft = 792.00 rft = 1512.72 Ibs | 1512.72 | lbs | 70000 | per M. ton | 31.75 | 48028.86 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 1.5" x 1/4" F.I. bar: @ 1.28 Ibs per rft: 6 x 2 x 2 x 3'-3"= 78.00 rft = 99.84 Ibs | 99.84 | lbs | 70000 | per M. ton | 31.75 | 3169.92 | |
| 4 | 18/20/22 BWG MS Sheet/plate 5/16" thick MS plate: 12.75 Ibs per rft 8" dia cup: 14 x 3.142 x 8" x 6"= 14.66 sft 14 x 3.142 x (0'-4")2= 4.88 sft Plate for bottom of the post: 14 x 1'-6" x 1'-6"= 31.50 sft = 51.04 sft = 650.76 Ibs | 650.76 | lbs | 77000 | per M. ton | 34.92 | 22724.54 | |
| 5 | Skilled labour Fabrication, fitting-fixing revetting, welding and hoisting including cost of revets, bolts etc and painting, local carriage complete | 2052.48 | kg | 600 | per day | 65 | 133411.2 | |
| Sub-Total | 278839.96 | |||||||
| Contractor's Profit | 10% | 0.1 | 27884 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 9759.4 | |||||
| Total | 316483.36 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 25660.79 | ||||
| Grand Total | 342144.15 | |||||||
| Rate per sft | 1018.29 | |||||||
| Rate per sqm | 10960.87 | |||||||