Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Automatic machine made 1st class standard bricks Bricks | 1100 | nos | 11500 | per % 0 nos | 11.5 | 12650 | |
| 2 | Sand (F.M. 1.2) Sand (F.M. 1.2) in/c wastage | 31 | cft | 1900 | per % cft | 19 | 589 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement in/c pointing | 6 | bags | 410 | per bag | 410 | 2460 | |
| 4 | Head mason / Mosaic head mistry Head mason | 0.5 | no | 800 | per day | 800 | 400 | |
| 5 | Mason / Mosaic mistry Mason | 1.5 | nos | 700 | per day | 700 | 1050 | |
| 6 | Skilled labour Skilled labour | 1.5 | nos | 600 | per day | 600 | 900 | |
| 7 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 8 | Ordinary labour Labour for soaking & cleaning bricks | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Ordinary labour washing sand | 1 | no | 550 | per day | 550 | 550 | |
| 10 | Ordinary labour Labour for 7 days curing '@ 1/8 labour per day | 0.875 | nos | 550 | per day | 550 | 481.25 | |
| 11 | Ordinary labour Local carriage, storage & sundries etc. | 1 | LS | 550 | per day | 275 | 275 | |
| 12 | Scaffolding Scaffolding | 25 | sft | 10 | per sft | 10 | 250 | |
| Sub-Total | 21805.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 2180.53 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 763.18 | |||||
| Total | 24748.96 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2006.67 | ||||
| Grand Total | 26755.63 | |||||||
| Rate per cft | 267.56 | |||||||
| Rate per per cum | 9448.88 | |||||||