Breakup

22.16.3 2100 mm x 900 mm size 8 mm thick uPVC swing door shutter

Considering 1 swing door

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 8 mm thick PVC sheet 8 mm thick PVC sheet 0.5 pc 1700 per pc 1700 850
2 Partition frame (Profile) Partition frame 17 rft 67 per foot 67 1139
3 4" New sash (Profile) 4" New sash 20 rft 157 per foot 157 3140
4 Sliding glass bead (Profile) Sliding glass bit 20 rft 21 per foot 21 420
5 Partition frame (Reinforcement) Partition frame 18 rft 30 per foot 30 540
6 Rubber Rubber 40 rft 7.5 per foot 7.5 300
7 8 mm thick PVC sheet Screw 0.5 LS 1700 per pc 187.74 93.87
8 Hinge Hinges 4 nos 49 per pc 49 196
9 Sitkani Sitkani 2 pcs 74 each 74 148
10 Handle Handle 2 nos 54 each 54 108
11 Steel clamp (8") Steel clamp 6 nos 11 each 11 66
12 Ordinary labour Carrying 1 LS 550 per day 275 275
13 Carpenter Carpenter 0.75 nos 700 per day 700 525
14 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 0.75 no 550 per day 550 412.5
15 Ordinary labour Welding in/c electricity 1 LS 550 per day 1650 1650
Sub-Total 9863.37
Contractor's Profit 10% 0.1 986.34
Contractor's Overhead Expenses 3.5% 0.035 345.22
Total 11194.93
Add VAT with adjustment factor. 1.08108 7.5% 0.075 907.7
Grand Total 12102.63
Rate per each 12103
Rate per each 12103
Help