Breakup

22.17 Supplying, fitting & fixing of plastic wall paneling with 3 mm sheet, weighing 0.188 kg/sft, fitting and mending good the damages, carriage to the site including glass bead, partition frame, rubber, 5 mm clear glass fitted and fixed with screws, steel clamp etc all complete and accepted by the Engineer-in-charge.

Considering 10'-0" x 10'-0"size = 100 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 3 mm thick plastic wood Plastic wood (3 mm thick sheet) 6 pcs 720 per pc 720 4320
2 2" Screw Accessories : 2" screw 5 pack 115 per pack 115 575
3 Wall bit (9/64) Wall bit (9/64) 2 pcs 42 per pc 42 84
4 Super bit Super bit 1 pc 174 per pc 174 174
5 Sun-star Glue Sun Star glue 3 liter 120 per litre 120 360
6 Cloth Cloth 5 yards 11.5 per yrds 11.5 57.5
7 Tarpin Tarpin 0.5 gallon 280 per gallon 280 140
8 Carpenter Labour : Carpenter 2 nos 700 per day 700 1400
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2 nos 550 per day 550 1100
10 Ordinary labour Carrying 1 LS 550 per day 825 825
Sub-Total 9035.5
Contractor's Profit 10% 0.1 903.55
Contractor's Overhead Expenses 3.5% 0.035 316.24
Total 10255.29
Add VAT with adjustment factor. 1.08108 7.5% 0.075 831.51
Grand Total 11086.8
Rate per sft 110.87
Rate per sqm 1193.4
Help