Considering 10'-0" x 10'-0"size = 100 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 3 mm thick plastic wood Plastic wood (3 mm thick sheet) | 6 | pcs | 720 | per pc | 720 | 4320 | |
| 2 | 2" Screw Accessories : 2" screw | 5 | pack | 115 | per pack | 115 | 575 | |
| 3 | Wall bit (9/64) Wall bit (9/64) | 2 | pcs | 42 | per pc | 42 | 84 | |
| 4 | Super bit Super bit | 1 | pc | 174 | per pc | 174 | 174 | |
| 5 | Sun-star Glue Sun Star glue | 3 | liter | 120 | per litre | 120 | 360 | |
| 6 | Cloth Cloth | 5 | yards | 11.5 | per yrds | 11.5 | 57.5 | |
| 7 | Tarpin Tarpin | 0.5 | gallon | 280 | per gallon | 280 | 140 | |
| 8 | Carpenter Labour : Carpenter | 2 | nos | 700 | per day | 700 | 1400 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 10 | Ordinary labour Carrying | 1 | LS | 550 | per day | 825 | 825 | |
| Sub-Total | 9035.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 903.55 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 316.24 | |||||
| Total | 10255.29 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 831.51 | ||||
| Grand Total | 11086.8 | |||||||
| Rate per sft | 110.87 | |||||||
| Rate per sqm | 1193.4 | |||||||