Considering 10'-0" x 10'-0"size = 100 sft false ceiling
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 6 mm thick plastic wood Plastic wood (6 mm thick) | 4 | pcs | 1420 | per pc | 1420 | 5680 | |
| 2 | T-section (main T) for false ceiling(Anodized at any colour) Aluminium section & accessories : 1" main Tee | 2 | pcs | 28 | per foot | 28 | 56 | |
| 3 | T-section (cross T) for false ceiling(Anodized at any colour) 1" cross Tee | 1 | pc | 24 | per foot | 24 | 24 | |
| 4 | L-section for wall and ceiling(Anodized at any colour) 1" L-section | 2 | pcs | 23 | per foot | 23 | 46 | |
| 5 | Ordinary labour Revit | 1 | LS | 550 | per day | 275 | 275 | |
| 6 | G.I. wire G.I. wire | 0.5 | kg | 120 | per kg | 120 | 60 | |
| 7 | G.I. wire 1.5" screw | 1 | LS | 120 | per kg | 144 | 144 | |
| 8 | Rowl plug (10 Nos. per pack) Rowl plug | 2 | pack | 22 | per pack | 22 | 44 | |
| 9 | Wall bit (9/64) Wall bit | 2 | nos | 42 | per pc | 42 | 84 | |
| 10 | Carpenter Labour : Carpenter | 2 | nos | 700 | per day | 700 | 1400 | |
| 11 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 12 | Ordinary labour Carrying | 1 | LS | 550 | per day | 825 | 825 | |
| Sub-Total | 9738 | |||||||
| Contractor's Profit | 10% | 0.1 | 973.8 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 340.83 | |||||
| Total | 11052.63 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 896.16 | ||||
| Grand Total | 11948.79 | |||||||
| Rate per sft | 119.49 | |||||||
| Rate per sqm | 1286.19 | |||||||