Breakup

22.20 Supplying, fitting & fixing of plastic wood paneling in false ceiling with 6 mm sheet, weighing 3.85 kg/sqm, fitting and mending good the damages, carries etc complete in all respect and accepted by the Engineer-in-charge

Considering 10'-0" x 10'-0"size = 100 sft false ceiling

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 6 mm thick plastic wood Plastic wood (6 mm thick) 4 pcs 1420 per pc 1420 5680
2 T-section (main T) for false ceiling(Anodized at any colour) Aluminium section & accessories : 1" main Tee 2 pcs 28 per foot 28 56
3 T-section (cross T) for false ceiling(Anodized at any colour) 1" cross Tee 1 pc 24 per foot 24 24
4 L-section for wall and ceiling(Anodized at any colour) 1" L-section 2 pcs 23 per foot 23 46
5 Ordinary labour Revit 1 LS 550 per day 275 275
6 G.I. wire G.I. wire 0.5 kg 120 per kg 120 60
7 G.I. wire 1.5" screw 1 LS 120 per kg 144 144
8 Rowl plug (10 Nos. per pack) Rowl plug 2 pack 22 per pack 22 44
9 Wall bit (9/64) Wall bit 2 nos 42 per pc 42 84
10 Carpenter Labour : Carpenter 2 nos 700 per day 700 1400
11 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2 nos 550 per day 550 1100
12 Ordinary labour Carrying 1 LS 550 per day 825 825
Sub-Total 9738
Contractor's Profit 10% 0.1 973.8
Contractor's Overhead Expenses 3.5% 0.035 340.83
Total 11052.63
Add VAT with adjustment factor. 1.08108 7.5% 0.075 896.16
Grand Total 11948.79
Rate per sft 119.49
Rate per sqm 1286.19
Help