Break-up for 1 x 2'-6" x 2'-6" = 6.25 sft area
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 190 mm x 190 mm size glass bricks Glass bricks =16nos + Wastage 5% =0.80nos = 16.80nos | 16.8 | nos | 370 | each | 370 | 6216 | |
| 2 | White Cement White cement | 10 | kg | 27 | per kg | 27 | 270 | |
| 3 | Grade 300(300Mpa / 300N/mm2 ≈ 43500psi/40 Grade): BDS- 6935-2006 - B300 and Ratio fy to fu =>1.25 1/4" dia M.S. Rod 2x3x4x2'-6"=60rft=10.02Ibs | 10.02 | lbs | 65000 | per M. ton | 29.48 | 295.39 | |
| 4 | Scaffolding Scaffolding | 6.25 | sft | 10 | per sft | 10 | 62.5 | |
| 5 | Mason / Mosaic mistry Labour charge | 16 | nos | 700 | per day | 52.5 | 840 | |
| 6 | Ordinary labour Local carriage, sundries, Tools and plant etc. | 1 | LS | 550 | per day | 68.75 | 68.75 | |
| Sub-Total | 7752.64 | |||||||
| Contractor's Profit | 10% | 0.1 | 775.26 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 271.34 | |||||
| Total | 8799.24 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 713.45 | ||||
| Grand Total | 9512.69 | |||||||
| Rate per sft | 1522.08 | |||||||
| Rate per sqm | 16383.67 | |||||||