Break-up for 4 x 6 rft (1.82 m) = 24 rft (7.28 m)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 900 mm dia RCC pipe (stone-chips, 100 mm thickness. 6'-0" long) Cost of pipe | 4 | no | 15510 | each (6'-0") | 15510 | 62040 | |
| 2 | Plain concrete (1:3:6) with brick chips Cement concrete(1:3:6) at 2 nos junctions | 2.97 | cft | 17561.67 | % cft | 175.62 | 521.59 | |
| 3 | 900mm dia. RCC Socket 900mm dia. RCC Socket | 3 | no | 400 | each | 400 | 1200 | |
| 4 | 5-ton capacity truck-fare including loading & unloading (within 30 km radius) Truck fare | 1 | trip | 2300 | per trip | 2300 | 2300 | |
| 5 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 6 | Skilled labour Skilled labour | 2 | no | 600 | per day | 600 | 1200 | |
| 7 | Ordinary labour Ordinary labour | 4 | no | 550 | per day | 550 | 2200 | |
| 8 | Ordinary labour Tools and plant, sundries etc. | 1 | LS | 550 | per day | 1145.83 | 1145.83 | |
| Sub-Total | 70957.42 | |||||||
| Contractor's Profit | 10% | 0.1 | 7095.74 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2483.51 | |||||
| Total | 80536.67 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 6529.99 | ||||
| Grand Total | 87066.66 | |||||||
| Rate per rft | 3627.79 | |||||||
| Rate per rm | 11902.78 | |||||||