Considering door size = 23.31 sft = 2.17 sqm , Length of door frame = 17.33 rft = 5.28 rm, Cross section of Frame = 150mmx65mm
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 6 mm (1/4") down grade stone chips 6mm well graded down Stone chips | 1 | cft | 15500 | per % cft | 155 | 155 | |
| 2 | Sand (F.M. 1.2) Sand (FM 1.2) | 0.65 | cft | 1900 | per % cft | 19 | 12.35 | |
| 3 | Sand (F.M. 2.2) Sand (F.M. 2.2) | 0.65 | cft | 5380 | per % cft | 53.8 | 34.97 | |
| 4 | Ordinary Portland Cement, BDS-EN - 197-1-CEM-I ,52.5N (52.5MPa) / ASTM C-150 Type-I, 50 kg bag Cement | 0.48 | bag | 440 | per bag | 440 | 211.2 | |
| 5 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 6mm MS Rod (fy = 400 Mpa) | 6.14 | kg | 72000 | per M. ton | 72 | 442.08 | |
| 6 | 100 mm long iron hinges 100 mm long iron hinges with welding to 6mm M.S. rod | 4 | nos | 57 | each | 57 | 228 | |
| 7 | G.I. wire 24 No. G.I. wire | 0.1 | kg | 120 | per kg | 120 | 12 | |
| 8 | Scaffolding Formworks / Shuttering (Steel) | 17.33 | rft | 3.5 | per foot | 3.5 | 60.65 | |
| 10 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 11 | Rod binder Rod binder | 0.25 | no | 700 | per day | 700 | 175 | |
| 12 | Skilled labour Skilled Labour | 0.25 | no | 600 | per day | 600 | 150 | |
| 13 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to Rod binder | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 14 | Ordinary labour Ordinary Labour for 7 days curing & 1/8 labour par day for 100 sft | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 15 | Ordinary labour Local Carriage, Sundries, T & P, water etc. (1/4 time of ordinary labour) | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 9 | Mechanical Vibration | LS | 100 | |||||
| Sub-Total | 2168.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 216.88 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 75.91 | |||||
| Total | 2461.54 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 199.58 | ||||
| Grand Total | 2661.12 | |||||||
| Rate per rft | 153.55 | |||||||
| Rate per rm | 503.8 | |||||||