Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 mm (1/2") down grade stone chips Stone chips (12mm down well graded) | 6.62 | cft | 17840 | per % cft | 178.4 | 1181.01 | |
| 2 | 6 mm (1/4") down grade stone chips Stone chips (6mm down graded) | 8.68 | cft | 15500 | per % cft | 155 | 1345.4 | |
| 3 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 0.5 | cft | 1900 | per % cft | 19 | 9.5 | |
| 4 | Sand (F.M. 2.2) Sand (FM. 2.2) | 13.27 | cft | 5380 | per % cft | 53.8 | 713.93 | |
| 5 | Ordinary Portland Cement, BDS-EN - 197-1-CEM-I ,52.5N (52.5MPa) / ASTM C-150 Type-I, 50 kg bag Cement | 6.4 | bags | 440 | per bag | 440 | 2816 | |
| 6 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 MS rod (fy=400MPa) 12mm dia | 33.34 | kg | 72000 | per M. ton | 72 | 2400.48 | |
| 7 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 MS rod (fy=400MPa) 10mm dia | 17.21 | kg | 72000 | per M. ton | 72 | 1239.12 | |
| 8 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 MS rod (fy=400MPa) 3mm dia | 5.06 | kg | 72000 | per M. ton | 72 | 364.32 | |
| 9 | 18 BWG galvanized wire mesh (2 mesh per 25mm) 18 BWG galvanized wire mesh (2 mesh per 25mm) | 200 | sft | 20 | per sft | 20 | 4000 | |
| 10 | G.I. wire 24 No. G.I. wire | 0.2 | kg | 120 | per kg | 120 | 24 | |
| 11 | Floor/Roof slab (Steel) Formworks / Shuttering (Steel) | 100 | sft | 486.1 | per sqm | 2.24 | 224 | |
| 12 | Head mason / Mosaic head mistry Head Mason | 0.5 | no | 800 | per day | 800 | 400 | |
| 13 | Mason / Mosaic mistry Mason | 1.5 | nos | 700 | per day | 700 | 1050 | |
| 14 | Rod binder Rod binder | 0.5 | no | 700 | per day | 700 | 350 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to Rod binder | 0.5 | no | 550 | per day | 550 | 275 | |
| 16 | Skilled labour Skilled Labour for casting | 2 | nos | 600 | per day | 600 | 1200 | |
| 17 | Skilled labour Skilled Labour for lifting & assembling | 3 | nos | 600 | per day | 600 | 1800 | |
| 18 | Ordinary labour Ordinary Labour for sand, screening & washing | 0.5 | no | 550 | per day | 550 | 275 | |
| 19 | Ordinary labour Ordinary Labour for 7 days curing | 0.875 | no | 550 | per day | 550 | 481.25 | |
| 20 | Ordinary labour Local Carriage, Sundries, T&P water etc. | 1 | no | 550 | per day | 550 | 550 | |
| Sub-Total | 20699.01 | |||||||
| Contractor's Profit | 10% | 0.1 | 2069.9 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 724.47 | |||||
| Total | 23493.38 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1904.87 | ||||
| Grand Total | 25398.25 | |||||||
| Rate per sft | 253.98 | |||||||
| Rate per sqm | 2732.82 | |||||||