Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 2.7 | cft | 1900 | per % cft | 19 | 51.3 | |
| 2 | Sand (F.M. 2.2) Sand (F.M. 2.2) | 10 | cft | 5380 | per % cft | 53.8 | 538 | |
| 3 | Ordinary Portland Cement, BDS-EN - 197-1-CEM-I ,52.5N (52.5MPa) / ASTM C-150 Type-I, 50 kg bag Cement | 4.5 | bags | 440 | per bag | 440 | 1980 | |
| 4 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 MS Rod (fy = 400 Mpa) | 60.94 | kg | 72000 | per M. ton | 72 | 4387.68 | |
| 5 | 20 mesh 24 BWG wire mesh 20 BWG galvanized wire mesh (2 mesh per 25mm) | 150 | sft | 25 | per sft | 25 | 3750 | |
| 6 | Jute hessian (for making formwork water-tight) Jute hassian | 75 | sft | 3 | per sft | 3 | 225 | |
| 7 | Polythene sheet Polythene sheet | 75 | sft | 260 | per % sft | 2.6 | 195 | |
| 8 | G.I. wire 24 BWG G.I. wire | 2 | kg | 120 | per kg | 120 | 240 | |
| 10 | Head mason / Mosaic head mistry Head Mason | 0.125 | no | 800 | per day | 800 | 100 | |
| 11 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 12 | Rod binder Rod binder | 0.5 | no | 700 | per day | 700 | 350 | |
| 13 | Skilled labour Skilled Labour for casting | 1 | no | 600 | per day | 600 | 600 | |
| 14 | Skilled labour Skilled Labour for assembling | 2 | nos | 600 | per day | 600 | 1200 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to Rod binder | 1 | no | 550 | per day | 550 | 550 | |
| 16 | Ordinary labour Ordinary Labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 17 | Ordinary labour Local Carriage, Sundries, T&P water etc. | 0.5 | no | 550 | per day | 550 | 275 | |
| 9 | Shuttering (Steel) | LS | 200 | |||||
| Sub-Total | 16441.98 | |||||||
| Contractor's Profit | 10% | 0.1 | 1644.2 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 575.47 | |||||
| Total | 18661.65 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1513.11 | ||||
| Grand Total | 20174.76 | |||||||
| Rate per sft | 201.75 | |||||||
| Rate per sqm | 2171.64 | |||||||