Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 9.5" x 4.5" x 2.75"/ 237.5 mm x 112.5 mm x 68.75 mm size 3 hole machine made reinforcing facing bricks Bricks | 1100 | nos | 23750 | per % 0 nos | 23.75 | 26125 | |
| 2 | Sand (F.M. 2.2) Sand (F.M 2.2) in/c wastage | 11 | cft | 5380 | per % cft | 53.8 | 591.8 | |
| 3 | Sand (F.M. 1.2) Sand (F.M 1.2) in/c wastage | 22 | cft | 1900 | per % cft | 19 | 418 | |
| 4 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 6 | bags | 410 | per bag | 410 | 2460 | |
| 5 | Head mason / Mosaic head mistry Head mason | 0.25 | nos | 800 | per day | 800 | 200 | |
| 6 | Mason / Mosaic mistry Mason | 2 | nos | 700 | per day | 700 | 1400 | |
| 7 | Skilled labour Skilled labour | 1.5 | nos | 600 | per day | 600 | 900 | |
| 8 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 9 | Ordinary labour Labour for soaking & cleaning bricks | 1 | no | 550 | per day | 550 | 550 | |
| 10 | Ordinary labour Screening and washing sand | 0.5 | no | 550 | per day | 550 | 275 | |
| 11 | Ordinary labour Labour for 7 days curing '@ 1/8 labour per day: | 0.875 | no | 550 | per day | 550 | 481.25 | |
| 12 | Scaffolding Scaffolding | 25 | sft | 10 | per sft | 10 | 250 | |
| 13 | Ordinary labour Local carriage, sundries, T & P etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 35026.05 | |||||||
| Contractor's Profit | 10% | 0.1 | 3502.61 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1225.91 | |||||
| Total | 39754.57 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3223.34 | ||||
| Grand Total | 42977.91 | |||||||
| Rate per cft | 429.78 | |||||||
| Rate per per cum | 15177.68 | |||||||