Considering door size = 23.31 sft = 2.17 sqm Length of door frame = 17.33 rft = 5.28 rm Cross section of frame = 150mm x 65mm
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 mm (1/2") down grade stone chips Stone chip (12mm down graded) | 1 | cft | 17840 | per % cft | 178.4 | 178.4 | |
| 2 | Sand (F.M. 1.2) Sand (F.M 1.2) | 0.5 | cft | 1900 | per % cft | 19 | 9.5 | |
| 3 | Sand (F.M. 2.2) Sand (F.M. 2.2) | 1.17 | cft | 5380 | per % cft | 53.8 | 62.95 | |
| 4 | Ordinary Portland Cement, BDS-EN - 197-1-CEM-I ,52.5N (52.5MPa) / ASTM C-150 Type-I, 50 kg bag Cement | 0.54 | bag | 440 | per bag | 440 | 237.6 | |
| 5 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 MS Rod (fy = 400 Mpa) 6mm & 4mm dia | 7.11 | kg | 72000 | per M. ton | 72 | 511.92 | |
| 6 | 20 mesh 24 BWG wire mesh 20 BWG galvanized Wiremesh 2 mesh per 25mm | 15.94 | sft | 25 | per sft | 25 | 398.5 | |
| 7 | 100 mm long iron hinges 100 mm long iron hinges with welding to 6 mm M.S. rod | 4 | nos | 57 | each | 57 | 228 | |
| 8 | G.I. wire 24 BWG G.I. wire | 0.1 | kg | 120 | per kg | 120 | 12 | |
| 9 | Floor/Roof slab (Steel) Formworks / Shuttering (Steel) | 17.33 | rft | 486.1 | per sqm | 2.24 | 38.82 | |
| 11 | Head mason / Mosaic head mistry Head Mason | 0.12 | no | 800 | per day | 800 | 96 | |
| 12 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 13 | Rod binder Rod binder | 0.25 | no | 700 | per day | 700 | 175 | |
| 14 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to Rod binder | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 15 | Skilled labour Skilled Labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 16 | Ordinary labour Ordinary Labour for 7 days curing | 0.218 | no | 550 | per day | 550 | 119.9 | |
| 17 | Ordinary labour Local Carriage, Sundries, T & P, water etc. | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 10 | Mechanical Vibration | LS | 50 | |||||
| Sub-Total | 3043.59 | |||||||
| Contractor's Profit | 10% | 0.1 | 304.36 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 106.53 | |||||
| Total | 3454.48 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 280.09 | ||||
| Grand Total | 3734.57 | |||||||
| Rate per rft | 215.52 | |||||||
| Rate per rm | 707.12 | |||||||