Considering = 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand (F.M. 2.2) Sand (F.M. 2.2) | 12.5 | cft | 5380 | per % cft | 53.8 | 672.5 | |
| 2 | Ordinary Portland Cement, BDS-EN - 197-1-CEM-I ,52.5N (52.5MPa) / ASTM C-150 Type-I, 50 kg bag Cement | 5 | bags | 440 | per bag | 440 | 2200 | |
| 3 | 20 mesh 24 BWG wire mesh 20BWG Wire mesh (2 mesh per 25mm) | 220 | sft | 25 | per sft | 25 | 5500 | |
| 5 | Head mason / Mosaic head mistry Head Mason | 0.1 | no | 800 | per day | 800 | 80 | |
| 6 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 7 | Skilled labour Skilled Labour | 1 | no | 600 | per day | 600 | 600 | |
| 8 | Ordinary labour Ordinary Labour for sand washing | 0.2 | no | 550 | per day | 550 | 110 | |
| 9 | Ordinary labour Ordinary Labour for 7 days curing | 0.88 | no | 550 | per day | 550 | 484 | |
| 10 | Ordinary labour Local carriages, storage & sundries etc. | 0.2 | no | 550 | per day | 550 | 110 | |
| 4 | Mixture Machine charge | LS | 100 | |||||
| Sub-Total | 10556.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 1055.65 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 369.48 | |||||
| Total | 11981.63 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 971.48 | ||||
| Grand Total | 12953.11 | |||||||
| Rate per sft | 129.53 | |||||||
| Rate per sqm | 1394.26 | |||||||