Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Head mason / Mosaic head mistry Extra head mason | 0.05 | no | 800 | per day | 800 | 40 | |
| 2 | Mason / Mosaic mistry Extra mason | 0.15 | no | 700 | per day | 700 | 105 | |
| 3 | Skilled labour Extra skilled labour | 0.1 | no | 600 | per day | 600 | 60 | |
| 4 | Ordinary labour Extra ordinary labour | 0.25 | no | 550 | per day | 550 | 137.5 | |
| 5 | Scaffolding Extra for scaffolding | 12.5 | sft | 10 | per sft | 10 | 125 | |
| 6 | Ordinary labour Extra for local carriage, storage & sundries etc. | 1 | LS | 550 | per day | 55 | 55 | |
| Sub-Total | 522.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 52.25 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 18.29 | |||||
| Total | 593.04 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 48.08 | ||||
| Grand Total | 641.12 | |||||||
| Rate per cft | 6.41 | |||||||
| Rate per per cum | 226.37 | |||||||