Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Solid block of 240mmx114mmx70mm Cost of materials : Solid block of 240mmx114mmx70mm | 300 | nos | 13 | each | 13 | 3900 | |
| 2 | Sand (F.M. 0.8) Fine Sand (F.M 0.8) | 4 | cft | 1670 | per % cft | 16.7 | 66.8 | |
| 3 | Mason / Mosaic mistry Labour Cost : Mason | 0.1 | no | 700 | per day | 700 | 70 | |
| 4 | Skilled labour Skilled labour | 0.25 | no | 600 | per day | 600 | 150 | |
| 5 | Ordinary labour Ordinary Labour | 1 | no | 550 | per day | 550 | 550 | |
| 6 | Ordinary labour Local carriage, sundries, T & P | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 5011.8 | |||||||
| Contractor's Profit | 10% | 0.1 | 501.18 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 175.41 | |||||
| Total | 5688.39 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 461.22 | ||||
| Grand Total | 6149.61 | |||||||
| Rate per sft | 61.5 | |||||||
| Rate per sqm | 661.99 | |||||||