Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Solid block of 240mmx114mmx70mm Solid block of 240mmx114mmx70mm | 500 | nos | 13 | each | 13 | 6500 | |
| 2 | Sand (F.M. 0.8) Fine Sand (F.M 0.8) | 10 | cft | 1670 | per % cft | 16.7 | 167 | |
| 3 | Head mason / Mosaic head mistry Head mason | 0.0625 | no | 800 | per day | 800 | 50 | |
| 4 | Mason / Mosaic mistry Mason | 0.75 | no | 700 | per day | 700 | 525 | |
| 5 | Skilled labour Skilled labour | 1 | no | 600 | per day | 600 | 600 | |
| 6 | Ordinary labour Local carriage, sundries, T & P | 1 | LS | 550 | per day | 412.5 | 412.5 | |
| Sub-Total | 8254.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 825.45 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 288.91 | |||||
| Total | 9368.86 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 759.64 | ||||
| Grand Total | 10128.5 | |||||||
| Rate per sft | 101.29 | |||||||
| Rate per sqm | 1090.29 | |||||||