Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1st class/Picked jhama standard bricks Bricks | 600 | nos | 10000 | per % 0 nos | 10 | 6000 | |
| 2 | Sand (F.M. 0.8) Fine sand | 12 | cft | 1670 | per % cft | 16.7 | 200.4 | |
| 3 | Head mason / Mosaic head mistry Head mason | 0.0625 | no | 800 | per day | 800 | 50 | |
| 4 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 5 | Skilled labour Skilled labour | 2 | nos | 600 | per day | 600 | 1200 | |
| 6 | Ordinary labour Local carriage, sundries, T & P | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 8425.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 842.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 294.89 | |||||
| Total | 9562.83 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 775.36 | ||||
| Grand Total | 10338.19 | |||||||
| Rate per sft | 103.38 | |||||||
| Rate per sqm | 1112.78 | |||||||