Considering 100 rft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Solid block of 240mmx114mmx70mm Bricks | 250 | nos | 13 | each | 13 | 3250 | |
| 2 | Sand (F.M. 0.8) Fine sand | 2 | cft | 1670 | per % cft | 16.7 | 33.4 | |
| 3 | Head mason / Mosaic head mistry Head mason | 0.05 | no | 800 | per day | 800 | 40 | |
| 4 | Mason / Mosaic mistry Mason | 0.25 | no | 700 | per day | 700 | 175 | |
| 5 | Skilled labour Skilled labour | 0.75 | no | 600 | per day | 600 | 450 | |
| 6 | Ordinary labour Local carriage, sundries, T & P | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 4223.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 422.34 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 147.82 | |||||
| Total | 4793.56 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 388.67 | ||||
| Grand Total | 5182.23 | |||||||
| Rate per rft | 51.82 | |||||||
| Rate per rm | 170.02 | |||||||