Consider 10cum (353.15 cft) of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1st class/Picked jhama standard bricks Bricks | 2594 | nos | 10000 | per % 0 nos | 10 | 25940 | |
| 2 | Ordinary labour Ordinary labour for breaking bricks | 14 | nos | 550 | per day | 550 | 7700 | |
| 3 | Mason / Mosaic mistry Labour for spreading : Mason | 1 | nos | 700 | per day | 700 | 700 | |
| 4 | Ordinary labour Labour | 12 | nos | 550 | per day | 550 | 6600 | |
| 5 | Ordinary labour Labour for watering | 1.75 | nos | 550 | per day | 550 | 962.5 | |
| 6 | Sand (F.M. 0.8) Cost of sand (F.M = 0.8) | 117.71 | cft | 1670 | per % cft | 16.7 | 1965.76 | |
| 7 | Hire charge of 8 - 12 ton road roller Hire charge of 8 ton to 12 ton road roller (two steel drum roller) | 0.06 | day | 6050 | per day | 6050 | 363 | |
| 8 | Fuel & lubricants, spares, maintenance, driver etc. for 8-12 ton road roller. Fuel & lubricants, spares, maintenance, driver etc. | 0.06 | day | 1500 | per day | 1500 | 90 | |
| 9 | Ordinary labour Local carries Sundries T & P etc. | 1 | LS | 550 | per day | 85.94 | 85.94 | |
| Sub-Total | 44407.2 | |||||||
| Contractor's Profit | 10% | 0.1 | 4440.72 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1554.25 | |||||
| Total | 50402.17 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 4086.66 | ||||
| Grand Total | 54488.83 | |||||||
| Rate per cft | 154.29 | |||||||
| Rate per cum | 5448.75 | |||||||