Considering 21186 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand (F.M. 0.8) Fine sand (F.M.=0.80) | 23657 | cft | 1670 | per % cft | 16.7 | 395071.9 | |
| 2 | Diesel Diesel | 105.93 | liter | 68 | litre | 68 | 7203.24 | |
| 3 | Lubricants Lubricants | 6.35 | liter | 220 | per litre | 220 | 1397 | |
| 4 | Skilled labour Skilled labour | 4 | no | 600 | per day | 600 | 2400 | |
| 5 | Ordinary labour Ordinary labour | 26 | no | 550 | per day | 550 | 14300 | |
| 6 | Hire-charge of chain dozer Hire Charge of Dozer | 1 | day | 8200 | per day | 8200 | 8200 | |
| 7 | Hire charge of pneumatic multiple tired roller (7 tires, 8-10 tons) Hire charge of Vibratory roller ( 7-10tonne) | 1 | day | 5000 | per day | 5000 | 5000 | |
| 8 | Fuel & lubricants, spares, maintenance, driver etc. for 8-12 ton road roller. spares, maintenance, driver etc. for 7-10 ton road roller. | 1 | day | 1500 | per day | 1500 | 1500 | |
| 9 | Hire charge of water tanker (truck mounted) Hire Charge of Water Tanker (Truck Mounted) | 4 | day | 3200 | per day | 3200 | 12800 | |
| Sub-Total | 447872.14 | |||||||
| Contractor's Profit | 10% | 0.1 | 44787.21 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 15675.52 | |||||
| Total | 508334.87 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 41216.3 | ||||
| Grand Total | 549551.17 | |||||||
| Rate per cft | 25.94 | |||||||
| Rate per cum | 916.07 | |||||||