Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 8" x 2" x 2"/ 200 x 50 x 50 mm machine made klinker facing red or maroon strips 200 x 50 x 50 mm facing bricks (facing 200 x 50 mm) in/c 5% wastage | 856 | nos | 18000 | per % 0 nos | 18 | 15408 | |
| 2 | Sand (F.M. 1.2) Sand (F.M. 1.2) in/c wastage | 14 | cft | 1900 | per % cft | 19 | 266 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement in/c for pointing | 2.75 | bags | 410 | per bag | 410 | 1127.5 | |
| 4 | Head mason / Mosaic head mistry Head mason | 1 | no | 800 | per day | 800 | 800 | |
| 5 | Mason / Mosaic mistry Mason | 2.3333333333 | nos | 700 | per day | 700 | 1633.33 | |
| 6 | Skilled labour Skilled labour | 1.5 | nos | 600 | per day | 600 | 900 | |
| 7 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour Labour for 7 days curing '@ 1/8 labour per day | 0.875 | no | 550 | per day | 550 | 481.25 | |
| 9 | Scaffolding Scaffolding | 25 | sft | 10 | per sft | 10 | 250 | |
| 10 | Ordinary labour Washing of sand, local carriage, storage & sundries etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 21966.08 | |||||||
| Contractor's Profit | 10% | 0.1 | 2196.61 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 768.81 | |||||
| Total | 24931.5 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2021.47 | ||||
| Grand Total | 26952.97 | |||||||
| Rate per sft | 269.53 | |||||||
| Rate per per sqm | 2901.22 | |||||||