Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 19 mm (3/4") down grade crushed stone chips Cost of materials : Stone Chips (20 mm downgraded) | 4.43 | cft | 21804 | per % cft | 218.04 | 965.92 | |
| 2 | 12 mm (1/2") down grade stone chips Stone Chips (12 mm downgraded) | 10.63 | cft | 17840 | per % cft | 178.4 | 1896.39 | |
| 3 | 60/70 grade bitumen for road work Bitumen (60/70 grade) | 76 | lbs | 56000 | per M. ton | 25.4 | 1930.4 | |
| 4 | Fire-wood Stone Dust (2.38 mm downgraded) | 1 | mnds | 220 | per mound | 220 | 220 | |
| 5 | Mason / Mosaic mistry Labour charges: Mason | 0.026 | no | 700 | per day | 700 | 18.2 | |
| 6 | Skilled labour Skilled labour | 0.158 | no | 600 | per day | 600 | 94.8 | |
| 7 | Ordinary labour Ordinary labour | 0.65 | no | 550 | per day | 550 | 357.5 | |
| 8 | Ordinary labour Sundries and T & P | 1 | LS | 550 | per day | 183.33 | 183.33 | |
| 9 | Hire charge of vibratory (ride on) roller with 2 steel drum compactor (3-5 tons) Equipment Charges: Hire Charge of Vibratory (Ride On) Roller 2 Steel Drum Compactor (3-5 tons) | 0.015 | days | 5500 | per day | 5500 | 82.5 | |
| 10 | Hire charge of pneumatic multiple tired roller (7 tires, 8-10 tons) Hire Charge of Pneumatic Multiple Tired Roller (7 tires, 8-10 tons) | 0.015 | days | 5000 | per day | 5000 | 75 | |
| 11 | Diesel Diesel | 0.251 | liter | 68 | litre | 68 | 17.07 | |
| 12 | Lubricants Lubricants | 0.025 | liter | 220 | per litre | 220 | 5.5 | |
| 13 | Stone dust (2.38 mm down grade) Cost of materials : Stone Dust (2.38 mm downgraded) | 2.66 | cft | 5500 | per % cft | 55 | 146.3 | |
| Sub-Total | 5992.91 | |||||||
| Contractor's Profit | 10% | 0.1 | 599.29 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 209.75 | |||||
| Total | 6801.95 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 551.51 | ||||
| Grand Total | 7353.46 | |||||||
| Rate per sft | 73.53 | |||||||
| Rate per sqm | 791.48 | |||||||