Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 mm (1/2") down grade stone chips Cost of materials : Stone Chips (12 mm downgraded) | 9.97 | cft | 17840 | per % cft | 178.4 | 1778.65 | |
| 2 | 60/70 grade bitumen for road work Bitumin (60/70 grade) | 48 | lbs | 56000 | per M. ton | 25.4 | 1219.2 | |
| 3 | Stone dust (2.38 mm down grade) Stone Dust (2.38 mm downgraded) | 1.11 | cft | 5500 | per % cft | 55 | 61.05 | |
| 4 | Fire-wood Firewood | 0.6 | mnds | 220 | per mound | 220 | 132 | |
| 5 | Mason / Mosaic mistry Labour charges: Mason | 0.02 | no | 700 | per day | 700 | 14 | |
| 6 | Skilled labour Skilled labour | 0.11 | no | 600 | per day | 600 | 66 | |
| 7 | Ordinary labour Ordinary labour | 0.45 | no | 550 | per day | 550 | 247.5 | |
| 8 | Ordinary labour Sundries and T & P | 1 | LS | 550 | per day | 183.33 | 183.33 | |
| 9 | Hire charge of vibratory (ride on) roller with 2 steel drum compactor (3-5 tons) Equipment Charges: Hire Charge of Vibratory (Ride On) Roller 2 Steel Drum Compactor (3-5 tons) | 0.01 | day | 5500 | per day | 5500 | 55 | |
| 10 | Hire charge of pneumatic multiple tired roller (7 tires, 8-10 tons) Hire Charge of Pneumatic Multiple Tired Roller (7 tires, 8-10 tons) | 0.01 | day | 5000 | per day | 5000 | 50 | |
| 11 | Diesel Diesel | 0.16 | liter | 68 | litre | 68 | 10.88 | |
| 12 | Lubricants Lubricants | 0.016 | liter | 220 | per litre | 220 | 3.52 | |
| Sub-Total | 3821.13 | |||||||
| Contractor's Profit | 10% | 0.1 | 382.11 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 133.74 | |||||
| Total | 4336.98 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 351.65 | ||||
| Grand Total | 4688.63 | |||||||
| Rate per sft | 46.89 | |||||||
| Rate per sqm | 504.72 | |||||||