Considering 1cum of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 19 mm (3/4") down grade crushed stone chips Cost of materials : Stone Chips (20 mm downgraded) | 12.36 | cft | 21804 | per % cft | 218.04 | 2694.97 | |
| 2 | 12 mm (1/2") down grade stone chips Stone Chips (12 mm downgraded) | 24.72 | cft | 17840 | per % cft | 178.4 | 4410.05 | |
| 3 | 60/70 grade bitumen for road work Bitumen (60/70 grade) | 249 | lbs | 56000 | per M. ton | 25.4 | 6324.6 | |
| 4 | Stone dust (2.38 mm down grade) Stone Dust (2.38 mm downgraded) | 12.36 | cft | 5500 | per % cft | 55 | 679.8 | |
| 5 | Mason / Mosaic mistry Labour charges: Mason | 0.16 | no | 700 | per day | 700 | 112 | |
| 6 | Skilled labour Skilled labour | 0.25 | no | 600 | per day | 600 | 150 | |
| 7 | Ordinary labour Ordinary labour | 0.4 | no | 550 | per day | 550 | 220 | |
| 8 | Foreman/Supervisor Foreman | 0.04 | no | 850 | per day | 850 | 34 | |
| 9 | Ordinary labour Sundries and T & P | 1 | LS | 550 | per day | 183.33 | 183.33 | |
| 10 | Hire charge of pneumatic multiple tired roller (7 tires, 8-10 tons) Equipment Charges: Hire Charge of Vibratory (Ride On) Roller 2 Steel Drum Compactor (3-5 tons) | 0.06 | day | 5000 | per day | 5000 | 300 | |
| 11 | Hire charge of dump truck/ tripping trucks Hire Charge of Dump Truck/ Tripping Trucks | 0.1 | day | 5000 | per day | 5000 | 500 | |
| 12 | Hire charge of pneumatic multiple tired roller (7 tires, 8-10 tons) Hire Charge of Pneumatic Multiple Tired Roller (7 tires, 8-10 tons) | 0.06 | day | 5000 | per day | 5000 | 300 | |
| 13 | Hire charge of AC paver AC Paver | 0.06 | day | 6100 | per day | 6100 | 366 | |
| 14 | Hire charge of asphalt plant Hire Charge of Asphalt Plant | 0.06 | day | 15000 | per day | 15000 | 900 | |
| 15 | Diesel Diesel | 5.5 | liter | 68 | litre | 68 | 374 | |
| 16 | Lubricants Lubricants | 0.6 | liter | 220 | per litre | 220 | 132 | |
| Sub-Total | 17680.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 1768.08 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 618.83 | |||||
| Total | 20067.66 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1627.11 | ||||
| Grand Total | 21694.77 | |||||||
| Rate per cft | 614.33 | |||||||
| Rate per cum | 21695.06 | |||||||