Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 60/70 grade bitumen for road work Cost of materials : Bitumen (60/70 grade) | 15.5 | lbs | 56000 | per M. ton | 25.4 | 393.7 | |
| 2 | Sand (F.M. 2.2) Sylhet sand (F.M. 2.2) | 4 | cft | 5380 | per % cft | 53.8 | 215.2 | |
| 3 | Sand (F.M. 0.8) Sand (F.M. 0.8) | 3 | cft | 1670 | per % cft | 16.7 | 50.1 | |
| 4 | Fire-wood Fire wood | 0.5 | mnds | 220 | per mound | 220 | 110 | |
| 5 | Mason / Mosaic mistry Labour charges: Mason | 0.008 | no | 700 | per day | 700 | 5.6 | |
| 6 | Skilled labour Skilled labour | 0.05 | no | 600 | per day | 600 | 30 | |
| 7 | Ordinary labour Ordinary labour | 0.15 | no | 550 | per day | 550 | 82.5 | |
| 8 | Ordinary labour Sundries and T & P | 1 | LS | 550 | per day | 55 | 55 | |
| 9 | Hire charge of vibratory (ride on) roller with 2 steel drum compactor (3-5 tons) Equipment Charges: Hire Charge of Vibratory (Ride On) Roller 2 Steel Drum Compactor (3-5 tons) | 0.005 | day | 5500 | per day | 5500 | 27.5 | |
| 10 | Hire charge of pneumatic multiple tired roller (7 tires, 8-10 tons) Hire Charge of Pneumatic Multiple Tired Roller (7 tires, 8-10 tons) | 0.005 | day | 5000 | per day | 5000 | 25 | |
| 11 | Diesel Diesel | 0.008 | liter | 68 | litre | 68 | 0.54 | |
| 12 | Lubricants Lubricants | 0.008 | liter | 220 | per litre | 220 | 1.76 | |
| Sub-Total | 996.9 | |||||||
| Contractor's Profit | 10% | 0.1 | 99.69 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 34.89 | |||||
| Total | 1131.48 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 91.74 | ||||
| Grand Total | 1223.22 | |||||||
| Rate per sft | 12.23 | |||||||
| Rate per sqm | 131.64 | |||||||