Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 60/70 grade bitumen for road work Cost of materials : Bitumen (60/70 grade) | 16.4 | lbs | 56000 | per M. ton | 25.4 | 416.56 | |
| 2 | Kerosene / Diesel Kerosene | 3.75 | liter | 68 | per litre | 68 | 255 | |
| 3 | Fire-wood Fire wood | 0.333333 | mnds | 220 | per mound | 220 | 73.33 | |
| 4 | Mason / Mosaic mistry Labour charges: Mason | 0.002 | no | 700 | per day | 700 | 1.4 | |
| 5 | Skilled labour Skilled labour | 0.02 | no | 600 | per day | 600 | 12 | |
| 6 | Ordinary labour Ordinary labour | 0.14 | no | 550 | per day | 550 | 77 | |
| Sub-Total | 835.29 | |||||||
| Contractor's Profit | 10% | 0.1 | 83.53 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 29.24 | |||||
| Total | 948.06 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 76.87 | ||||
| Grand Total | 1024.93 | |||||||
| Rate per sft | 10.25 | |||||||
| Rate per sqm | 110.33 | |||||||