Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 60/70 grade bitumen for road work Cost of materials : Bitumen (60/70grade) | 16.4 | lbs | 56000 | per M. ton | 25.4 | 416.56 | |
| 2 | Kerosene / Diesel Kerosene | 3.75 | liter | 68 | per litre | 68 | 255 | |
| 3 | Fire-wood Fire wood | 0.333333 | mnds | 220 | per mound | 220 | 73.33 | |
| 4 | Mason / Mosaic mistry Labour charges: Mason | 0.002 | no | 700 | per day | 700 | 1.4 | |
| 5 | Skilled labour Skilled labour | 0.02 | no | 600 | per day | 600 | 12 | |
| 6 | Ordinary labour Ordinary labour | 0.12 | no | 550 | per day | 550 | 66 | |
| 7 | Hire charge of distributor Equipment Charges: Hire Charge of Distributor | 0.003 | day | 5500 | per day | 5500 | 16.5 | |
| 8 | Diesel Diesel | 0.03 | liter | 68 | litre | 68 | 2.04 | |
| 9 | Lubricants Lubricants | 0.003 | liter | 220 | per litre | 220 | 0.66 | |
| Sub-Total | 843.49 | |||||||
| Contractor's Profit | 10% | 0.1 | 84.35 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 29.52 | |||||
| Total | 957.36 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 77.62 | ||||
| Grand Total | 1034.98 | |||||||
| Rate per sft | 10.35 | |||||||
| Rate per sqm | 111.41 | |||||||