Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Color Hardener for stamped concrete Cost of materials : Color Hardener | 81.98 | lbs | 77.5 | per lb | 77.5 | 6353.45 | |
| 2 | Release Agent for stamped concrete Release Agent | 2.2 | lbs | 680 | per lb | 680 | 1496 | |
| 3 | Solvent-Borne Acrylic Sealer for stamped concrete Solvent-Borne Acrylic Sealer | 3 | liter | 1800 | per liter | 1800 | 5400 | |
| 4 | Skilled technician Labour charges (For application of Color Hardener, Release Agent, Sealer, Stamping, Washing & Cleaning): Skilled Technician | 2 | no | 1200 | per day | 1200 | 2400 | |
| 5 | Semi skilled technician Semi Skilled Technician | 2 | no | 800 | per day | 800 | 1600 | |
| 6 | Local Carraige, Curing | LS | 300 | |||||
| Sub-Total | 17549.45 | |||||||
| Contractor's Profit | 10% | 0.1 | 1754.95 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 614.23 | |||||
| Total | 19918.63 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1615.02 | ||||
| Grand Total | 21533.65 | |||||||
| Rate per sft | 215.34 | |||||||
| Rate per sqm | 2317.92 | |||||||