Login

Breakup

04.14.1 With 200 mm x 62 mm x 16.51 mm red strip

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 200 mm x 62 mm x 16.51 mm machine made clay wall tile red strips 200 x 62 x 16.51 mm machine made clay wall tile facing red strips (facing 200 x 62 mm) in/c 5% wastage 704 nos 18900 per % 0 nos 18.9 13305.6
2 Sand (F.M. 1.2) Sand (F.M. 1.2) in/c wastage 14 cft 1900 per % cft 19 266
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement in/c for pointing 2.75 bags 410 per bag 410 1127.5
4 Head mason / Mosaic head mistry Head mason 1 no 800 per day 800 800
5 Mason / Mosaic mistry Mason 2 nos 700 per day 700 1400
6 Skilled labour Skilled labour 1.5 nos 600 per day 600 900
7 Ordinary labour Ordinary labour 1.5 nos 550 per day 550 825
8 Ordinary labour Labour for 7 days curing '@ 1/8 labour per day 0.875 no 550 per day 550 481.25
9 Scaffolding Scaffolding 25 sft 10 per sft 10 250
10 Ordinary labour Washing of sand, local carriage, storage & sundries etc. 1 LS 550 per day 550 550
Sub-Total 19905.35
Contractor's Profit 10% 0.1 1990.53
Contractor's Overhead Expenses 3.5% 0.035 696.69
Total 22592.57
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1831.83
Grand Total 24424.4
Rate per sft 244.24
Rate per per sqm 2629
Help