Login

Breakup

04.14.4 With 241 mm x 70 mm x 12.7 mm red strip

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 241 mm x 70 mm x 12.7 mm machine made clay wall tile red strips 241 x 70 x 12.7 mm machine made clay wall tile facing red strips (facing 241 x 70 mm) in/c 5% wastage 540 nos 28500 per % 0 nos 28.5 15390
2 Sand (F.M. 1.2) Sand (F.M. 1.2) in/c wastage 14 cft 1900 per % cft 19 266
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement in/c for pointing 2.75 bags 410 per bag 410 1127.5
4 Head mason / Mosaic head mistry Head mason 1 no 800 per day 800 800
5 Mason / Mosaic mistry Mason 2 nos 700 per day 700 1400
6 Skilled labour Skilled labour 1.5 nos 600 per day 600 900
7 Ordinary labour Ordinary labour 1.5 nos 550 per day 550 825
8 Ordinary labour Labour for 7 days curing '@ 1/8 labour per day 0.875 no 550 per day 550 481.25
9 Scaffolding Scaffolding 25 sft 10 per sft 10 250
10 Ordinary labour Washing of sand, local carriage, storage & sundries etc. 1 LS 550 per day 550 550
Sub-Total 21989.75
Contractor's Profit 10% 0.1 2198.97
Contractor's Overhead Expenses 3.5% 0.035 769.64
Total 24958.36
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2023.65
Grand Total 26982.01
Rate per sft 269.82
Rate per per sqm 2904.34
Help