Considering 1 no. of item
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Table Top: Approx. 480X 370 mm size, minimu weight 10.0 kg Material cost: (A) wash basin ex. pedestal | 1 | no | 3940 | each | 3940 | 3940 | |
| 2 | 32 mm dia PVC waste pipe for W-Basin connection Installation cost: (B) Accessories: 32 mm dia PVC waste pipe | 1 | no | 360 | each | 360 | 360 | |
| 3 | Grating with brass coupling Grating with brass coupling | 1 | no | 300 | each | 300 | 300 | |
| 4 | CP chain with rubber plug CP chain with rubber plug | 1 | no | 80 | each | 80 | 80 | |
| 5 | CI brackets CI brakets | 1 | pair | 150 | per pair | 150 | 150 | |
| 6 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Fitting fixing materials: Cement mortar (1:4) Cement | 0.01 | bag | 410 | per bag | 410 | 4.1 | |
| 7 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 0.05 | cft | 1900 | per % cft | 19 | 0.95 | |
| 8 | Plumber Labour: Plumber | 0.15 | no | 700 | per day | 700 | 105 | |
| 9 | Skilled labour Skilled labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 10 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| Sub-Total | 5515.05 | |||||||
| Contractor's Profit | 10% | 0.1 | 551.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 193.03 | |||||
| Total | 6259.58 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 507.53 | ||||
| Grand Total | 6767.11 | |||||||
| Rate per each | 6767 | |||||||
| Rate per each | 6767 | |||||||
