Login

Breakup

04.20.1 With design block size: 114 mm x 114 mm x 114 mm or equivalent volume & design. In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 4.5'' x 4.5'' x 4.5''/ 112.5 mm x 112.5 mm x 112.5 mm fancy screen block 4.5" x 4.5" x 4.5" design block in/c wastage 945 nos 29000 per % 0 nos 29 27405
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 3.75 cft 1900 per % cft 19 71.25
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 1 bag 410 per bag 410 410
4 Colour pigment Colour pigment 1 lb 80 per lbs 80 80
5 Head mason / Mosaic head mistry Head mason 1.25 no 800 per day 800 1000
6 Mason / Mosaic mistry Mason 2.75 no 700 per day 700 1925
7 Skilled labour Skilled labour 2.5 no 600 per day 600 1500
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Ordinary labour Labour for soaking & cleaning blocks. 1 no 550 per day 550 550
10 Ordinary labour 'Labour for 7 days curing @ 1/8 No. labour per day 0.875 no 550 per day 550 481.25
11 Scaffolding Scaffolding 25 sft 10 per sft 10 250
12 Ordinary labour Washing of sand, local carriage & storage etc. 1 LS 550 per day 275 275
Sub-Total 34497.5
Contractor's Profit 10% 0.1 3449.75
Contractor's Overhead Expenses 3.5% 0.035 1207.41
Total 39154.66
Add VAT with adjustment factor. 1.08108 7.5% 0.075 3174.7
Grand Total 42329.36
Rate per sft 423.29
Rate per per sqm 4556.51
Help