Login

Breakup

04.20.2 With design block size: 140 mm x 140 mm x 102 mm or equivalent volume & design. In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 5.5'' x 5.5'' x 4'' / 137.5 mm x 137.5 mm x 100 mm fancy screen block 5.5" x 5.5" x 4" design block in/c wastage 510 nos 35000 per % 0 nos 35 17850
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 3.75 cft 1900 per % cft 19 71.25
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 1 bag 410 per bag 410 410
4 Colour pigment Colour pigment 1 lb 80 per lbs 80 80
5 Head mason / Mosaic head mistry Head mason 1.25 nos 800 per day 800 1000
6 Mason / Mosaic mistry Mason 2.75 nos 700 per day 700 1925
7 Skilled labour Skilled labour 2.5 nos 600 per day 600 1500
8 Ordinary labour Ordinary labour 1 nos 550 per day 550 550
9 Ordinary labour Labour for soaking & .cleaning blocks 0.5 nos 550 per day 550 275
10 Ordinary labour Labour for 7 days curing '@ 1/8 No. labour per day 0.875 nos 550 per day 550 481.25
11 Scaffolding Scaffolding 25 sft 10 per sft 10 250
12 Ordinary labour Washing of sand, local carriage & storage etc. 1 LS 550 per day 275 275
Sub-Total 24667.5
Contractor's Profit 10% 0.1 2466.75
Contractor's Overhead Expenses 3.5% 0.035 863.36
Total 27997.61
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2270.07
Grand Total 30267.68
Rate per sft 302.68
Rate per per sqm 3258.2
Help