Breakup

04.20.5 With design block size: 203 mm x 121 mm x 102 mm or equivalent volume and design. In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 8'' x 4.75'' x 4''/ 200 mm x 118.75 mm x 100 mm fancy screen block 8'' x 4.75'' x 4'' design block in/c wastage 270 nos 48000 per % 0 nos 48 12960
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 2 cft 1900 per % cft 19 38
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 0.5 bag 410 per bag 410 205
4 Colour pigment Colour pigment 0.5 lb 80 per lbs 80 40
5 Head mason / Mosaic head mistry Head mason 1 no 800 per day 800 800
6 Mason / Mosaic mistry Mason 2 no 700 per day 700 1400
7 Skilled labour Skilled labour 2.5 no 600 per day 600 1500
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Ordinary labour Labour for soaking & cleaning blocks. 0.5 no 550 per day 550 275
10 Ordinary labour Labour for 7 days curing '@ 1/8 No. labour per day 0.875 no 550 per day 550 481.25
11 Scaffolding Scaffolding 25 sft 10 per sft 10 250
12 Ordinary labour Washing of sand, local carriage & storage etc. 1 LS 550 per day 275 275
Sub-Total 18774.25
Contractor's Profit 10% 0.1 1877.43
Contractor's Overhead Expenses 3.5% 0.035 657.1
Total 21308.78
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1727.74
Grand Total 23036.52
Rate per sft 230.37
Rate per per sqm 2479.82
Help