Breakup

04.20.7 With design block size: 241 mm x 114 mm x 70 mm or equivalent volume and design. In ground floor

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 9.5'' x 4.5'' x 2.75''/ 237.5 mm x 112.5 mm x 68.75 mm fancy screen block 9.5'' x 4.5'' x 2.75'' design block in/c wastage 300 nos 38000 per % 0 nos 38 11400
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 3.75 cft 1900 per % cft 19 71.25
3 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 1 bag 410 per bag 410 410
4 Colour pigment Colour pigment 1 lb 80 per lbs 80 80
5 Head mason / Mosaic head mistry Head mason 1.25 nos 800 per day 800 1000
6 Mason / Mosaic mistry Mason 2.75 nos 700 per day 700 1925
7 Skilled labour Skilled labour 2.5 nos 600 per day 600 1500
8 Ordinary labour Ordinary labour 1 no 550 per day 550 550
9 Ordinary labour Labour for soaking & cleaning blocks. 0.5 no 550 per day 550 275
10 Ordinary labour Labour for 7 days curing '@ 1/8 No. labour per day 0.875 nos 550 per day 550 481.25
11 Scaffolding Scaffolding 25 sft 10 per sft 10 250
12 Ordinary labour Washing of sand, local carriage & storage etc. 1 LS 550 per day 275 275
Sub-Total 18217.5
Contractor's Profit 10% 0.1 1821.75
Contractor's Overhead Expenses 3.5% 0.035 637.61
Total 20676.86
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1676.5
Grand Total 22353.36
Rate per sft 223.53
Rate per per sqm 2406.19
Help