Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 8" x 4" x 2"/ 200 x 100 x 50 mm machine made hard pressed klinker facing bricks 200 x 100 x 50 mm klinker paving bricks (facing 200 x 50 mm) in/c 5% wastage | 856 | nos | 19750 | per % 0 nos | 19.75 | 16906 | |
| 2 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 16 | cft | 1900 | per % cft | 19 | 304 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement (in/c for flush pointing) | 3.25 | bags | 410 | per bag | 410 | 1332.5 | |
| 4 | Head mason / Mosaic head mistry Head mason | 0.25 | no | 800 | per day | 800 | 200 | |
| 5 | Mason / Mosaic mistry Mason | 1.5 | nos | 700 | per day | 700 | 1050 | |
| 6 | Skilled labour Skilled labour | 3 | nos | 600 | per day | 600 | 1800 | |
| 7 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour Labour for soaking & cleaning bricks | 1 | nos | 550 | per day | 550 | 550 | |
| 9 | Ordinary labour Labour for 7 days curing '@ 1/8 labour per day. | 0.875 | nos | 550 | per day | 550 | 481.25 | |
| 10 | Ordinary labour Local carriage & storage, sundries etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 23723.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 2372.38 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 830.33 | |||||
| Total | 26926.46 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2183.22 | ||||
| Grand Total | 29109.68 | |||||||
| Rate per sft | 291.1 | |||||||
| Rate per per sqm | 3133.55 | |||||||