Considering 20 ft long HDPE one pipe
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 110 mm dia HDPE pipe for under-ground 110 mm dia 20'-0" long pipe: | 20 | ft | 224 | per foot | 224 | 4480 | |
| 2 | 110 mm HDPE plain Tee/T-Y for under-ground Fittings: 110 mm HDPE Plain Tee/T-Y | 0.25 | no | 835 | each | 835 | 208.75 | |
| 3 | 110 mm HDPE plain Bend for under-ground 110 mm HDPE Plain Bend | 0.5 | no | 651 | each | 651 | 325.5 | |
| 4 | Butt fusion welding joint(75-355 mm dia HDPE pipe) Jointing & fixing Materials : Butt fusion welding joint | 1 | gm | 430 | each | 430 | 430 | |
| 5 | Earthwork in excavation Excavation (underground) | 62.5 | cft | 4979.17 | % 0 cft | 4.98 | 311.25 | |
| 6 | Sand (F.M. 1.2) Bedding by sand (FM 0.8) (underground) | 38.8 | cft | 1900 | per % cft | 19 | 737.2 | |
| 7 | Plumber Plumber | 0.5 | no | 700 | per day | 700 | 350 | |
| 8 | Skilled labour Skilled labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 9 | Ordinary labour Ordinary labour | 0.8 | no | 550 | per day | 550 | 440 | |
| Sub-Total | 7582.7 | |||||||
| Contractor's Profit | 10% | 0.1 | 758.27 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 265.39 | |||||
| Total | 8606.36 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 697.81 | ||||
| Grand Total | 9304.17 | |||||||
| Rate per ft | 465.2 | |||||||
| Rate per meter | 1526.32 | |||||||