Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 8" x 4" x 2"/ 200 x 100 x 50 mm machine made hard pressed klinker facing bricks 200 x 100 x 50 mm klinker paving bricks (facing 200 x 100 mm) in/c 5% wastage | 452 | nos | 19750 | per % 0 nos | 19.75 | 8927 | |
| 2 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 13 | cft | 1900 | per % cft | 19 | 247 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement (in/c for flush pointing) | 2.5 | bags | 410 | per bag | 410 | 1025 | |
| 4 | Head mason / Mosaic head mistry Head mason | 0.25 | no | 800 | per day | 800 | 200 | |
| 5 | Mason / Mosaic mistry Mason | 1 | nos | 700 | per day | 700 | 700 | |
| 6 | Skilled labour Skilled labour | 2.5 | nos | 600 | per day | 600 | 1500 | |
| 7 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour Labour for soaking & cleaning bricks | 0.5 | no | 550 | per day | 550 | 275 | |
| 9 | Ordinary labour Labour for 7 days curing '@ 1/8 labour per day. | 0.875 | no | 550 | per day | 550 | 481.25 | |
| 10 | Ordinary labour Local carriage & storage, sundries etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 14455.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 1445.53 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 505.93 | |||||
| Total | 16406.71 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1330.27 | ||||
| Grand Total | 17736.98 | |||||||
| Rate per sft | 177.37 | |||||||
| Rate per per sqm | 1909.3 | |||||||