Considering 20 ft long HDPE one pipe
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 400 mm dia HDPE pipe for under-ground 400 mm dia 20'-0" long pipe: | 20 | ft | 2903 | per foot | 2903 | 58060 | |
| 2 | 400 mm HDPE plain tee/T-Y for under-ground 400 mm HDPE Plain Tee/T-Y | 0.25 | no | 18250 | each | 18250 | 4562.5 | |
| 3 | 400 mm HDPE plain bend for under-ground 400 mm HDPE Plain Bend | 0.5 | no | 14010 | each | 14010 | 7005 | |
| 4 | Butt fusion welding joint(400-560 mm dia HDPE pipe) Jointing & fixing Materials Butt fusion welding joint | 1 | each | 540 | each | 540 | 540 | |
| 5 | Earthwork in excavation Excavation (underground) | 87.5 | cft | 4979.17 | % 0 cft | 49.79 | 4356.63 | |
| 6 | Sand (F.M. 1.2) Bedding by sand (FM 0.8) (underground) | 52.5 | cft | 1900 | per % cft | 19 | 997.5 | |
| 7 | Plumber Plumber | 1 | no | 700 | per day | 700 | 700 | |
| 8 | Skilled labour Skilled labour | 0.25 | no | 600 | per day | 600 | 150 | |
| 9 | Ordinary labour Ordinary labour | 2 | no | 550 | per day | 550 | 1100 | |
| Sub-Total | 77471.63 | |||||||
| Contractor's Profit | 10% | 0.1 | 7747.16 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2711.51 | |||||
| Total | 87930.3 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 7129.48 | ||||
| Grand Total | 95059.78 | |||||||
| Rate per ft | 4753 | |||||||
| Rate per m | 15594.59 | |||||||