Considering 20 ft long HDPE one pipe
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 630 mm dia HDPE pipe for under-ground 630 mm dia 20'-0" long pipe: | 20 | ft | 6800 | per foot | 6800 | 136000 | |
| 2 | 630 mm HDPE plain tee/T-Y for under-ground 630 mm HDPE Plain Tee/T-Y | 0.25 | no | 51000 | each | 51000 | 12750 | |
| 3 | 630 mm HDPE plain bend for under-ground 630 mm HDPE Plain Bend | 0.5 | no | 40100 | each | 40100 | 20050 | |
| 4 | Butt fusion welding joint(630-1000 mm dia HDPE pipe) Jointing & fixing Materials Butt fusion welding joint | 1 | no | 710 | each | 710 | 710 | |
| 5 | Earthwork in excavation Excavation (underground) | 112.5 | cft | 4979.17 | % 0 cft | 49.79 | 5601.38 | |
| 6 | Sand (F.M. 1.2) Bedding by sand (FM 0.8) (underground) | 77.5 | cft | 1900 | per % cft | 19 | 1472.5 | |
| 7 | Plumber Plumber | 1 | no | 700 | per day | 700 | 700 | |
| 8 | Skilled labour Skilled labour | 0.25 | no | 600 | per day | 600 | 150 | |
| 9 | Ordinary labour Ordinary labour | 3 | nos | 550 | per day | 550 | 1650 | |
| Sub-Total | 179083.88 | |||||||
| Contractor's Profit | 10% | 0.1 | 17908.39 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 6267.94 | |||||
| Total | 203260.21 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 16480.54 | ||||
| Grand Total | 219740.75 | |||||||
| Rate per ft | 10987.05 | |||||||
| Rate per m | 36048.51 | |||||||