Considering 20 ft long HDPE one pipe
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 900 mm dia HDPE pipe for under-ground 900 mm dia 20'-0" long pipe: | 20 | ft | 13100 | per foot | 13100 | 262000 | |
| 2 | 900 mm HDPE plain Tee/T-Y for under-ground 900 mm HDPE Plain Tee/T-Y | 0.25 | no | 108000 | each | 108000 | 27000 | |
| 3 | 900 mm HDPE plain bend for under-ground 900 mm HDPE Plain Bend | 0.5 | no | 85000 | each | 85000 | 42500 | |
| 4 | Butt fusion welding joint(630-1000 mm dia HDPE pipe) Jointing & fixing Materials Butt fusion welding joint | 1 | no | 710 | each | 710 | 710 | |
| 5 | Earthwork in excavation Excavation (underground) | 112.5 | cft | 4979.17 | % 0 cft | 49.79 | 5601.38 | |
| 6 | Sand (F.M. 1.2) Bedding by sand (FM 0.8) (underground) | 77.5 | cft | 1900 | per % cft | 19 | 1472.5 | |
| 7 | Plumber Plumber | 1 | no | 700 | per day | 700 | 700 | |
| 8 | Skilled labour Skilled labour | 0.25 | no | 600 | per day | 600 | 150 | |
| 9 | Ordinary labour Ordinary labour | 3 | nos | 550 | per day | 550 | 1650 | |
| Sub-Total | 341783.88 | |||||||
| Contractor's Profit | 10% | 0.1 | 34178.39 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 11962.44 | |||||
| Total | 387924.71 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 31453.32 | ||||
| Grand Total | 419378.03 | |||||||
| Rate per ft | 20968.9 | |||||||
| Rate per m | 68798.96 | |||||||