Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1st class/Picked jhama standard bricks 1st class bricks in/c wastage | 480 | nos | 10000 | per % 0 nos | 10 | 4800 | |
| 2 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 15 | cft | 1900 | per % cft | 19 | 285 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement (in/c for flush pointing) | 3 | bags | 410 | per bag | 410 | 1230 | |
| 4 | Head mason / Mosaic head mistry Head mason | 0.25 | no | 800 | per day | 800 | 200 | |
| 5 | Mason / Mosaic mistry Mason | 1.25 | nos | 700 | per day | 700 | 875 | |
| 6 | Skilled labour Skilled labour | 2.25 | nos | 600 | per day | 600 | 1350 | |
| 7 | Ordinary labour Ordinary labour | 1.5 | nos | 550 | per day | 550 | 825 | |
| 8 | Ordinary labour Labour for soaking & cleaning bricks | 0.5 | no | 550 | per day | 550 | 275 | |
| 9 | Ordinary labour Labour for 7 days curing '@ 1/8 labour per day | 0.875 | no | 550 | per day | 550 | 481.25 | |
| 10 | Ordinary labour Local carriage, storage & sundries etc. | 1 | LS | 550 | per day | 275 | 275 | |
| Sub-Total | 10596.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 1059.63 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 370.87 | |||||
| Total | 12026.75 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 975.14 | ||||
| Grand Total | 13001.89 | |||||||
| Rate per sft | 130.02 | |||||||
| Rate per per sqm | 1399.6 | |||||||