Considering 20 ft long one pipe
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 250 mm dia uPVC pipe for under-ground 250 mm uPVC pipe: | 20 | ft | 646 | per foot | 646 | 12920 | |
| 2 | Solvent cement Solvent cement | 330 | ml | 0.85 | per ml | 0.85 | 280.5 | |
| 3 | Earthwork in excavation Excavation | 87.5 | cft | 4979.17 | % 0 cft | 4.98 | 435.75 | |
| 4 | Sand (F.M. 1.2) Bedding by sand (F.M. 0.8) | 52.5 | cft | 1900 | per % cft | 19 | 997.5 | |
| 5 | Plumber Plumber | 0.25 | no | 700 | per day | 700 | 175 | |
| 6 | Skilled labour Skilled labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 7 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| Sub-Total | 15383.75 | |||||||
| Contractor's Profit | 10% | 0.1 | 1538.38 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 538.43 | |||||
| Total | 17460.56 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1415.72 | ||||
| Grand Total | 18876.28 | |||||||
| Rate per ft | 943.8 | |||||||
| Rate per m | 3096.61 | |||||||