Breakup

04.26 25 mm thick artificial patent stone (1:2:4) flooring with cement, best quality coarse sand (50% quantity of Sylhet sand or coarse sand of equivalent F.M. 2.2 and 50% best quality local sand of FM 1.2) and 12 mm down well graded brick chips including breaking chips, screening, laying the concrete in alternate panels, compacting and finishing the top with neat cement and curing at least for 7 days in all floors including cost of water, electricity and other charges etc. all complete and accepted by the Engineer-in-charge. (Cement: CEM-II/B-M) In ground floor

Considering 100 cft of work covering 1200 sft area

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 1st class/Picked jhama standard bricks Bricks @ 8.5 nos per cft chips 765 nos 10000 per % 0 nos 10 7650
2 Sand (F.M. 1.2) Sand (F.M. 1.2) 22.5 cft 1900 per % cft 19 427.5
3 Sand (F.M. 2.2) Sand (F.M. 2.2) 22.5 cft 5380 per % cft 53.8 1210.5
4 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement 18 bags 410 per bag 410 7380
5 Breaking of 12 mm (1/2") down brick chips Breaking chips in/c screening 90 cft 1220 per % cft 12.2 1098
6 Ordinary labour Labour for 7 days curing '@ 1/8 labour per day. 0.875 no 550 per day 550 481.25
7 Ordinary labour Local carriage, sundries, T & P and washing of sand etc. 1 LS 550 per day 825 825
8 Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Extra cement for finishing 0.5 bag 410 per bag 410 205
9 Head mason / Mosaic head mistry Labour cost: Head mason 0.2 nos 800 per day 800 160
10 Mason / Mosaic mistry Mason 0.75 nos 700 per day 700 525
11 Skilled labour Skilled labour 1 no 600 per day 600 600
12 Ordinary labour Ordinary labour 1 no 550 per day 550 550
13 Garjan/Jam/local Sal Extra cost of Garjan batten for side shutter :(2x4x5'-0"x1"x3/4"=0.21cft + Add 5% wastage 0.01cft) = 0.22cft (Using 10 times) 0.22 cft 2200 per cft 220 48.4
14 Placing and removing of shutter for formwork Labour for shuttering 2 x 4 x 5'-0" x 1" = 3.33sft 3.33 sft 18 per sft 3 9.99
Sub-Total 21170.64
Contractor's Profit 10% 0.1 2117.06
Contractor's Overhead Expenses 3.5% 0.035 740.97
Total 24028.67
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1948.27
Grand Total 25976.94
Rate per sft 21.65
Rate per sqm 233.04
Help